| (in accordance with IFRS) |
|
|
|
|
|
|
|
|
|
| Profit and Loss Statement * |
2006 |
2007 |
|
|
|
|
|
|
|
| |
in € million |
in € million |
|
|
|
|
|
|
|
| Revenue |
2,143.9 |
2,329.0 |
|
|
|
|
|
|
|
| Change in work-in-process |
0.0 |
0.5 |
|
|
|
|
|
|
|
| Other internal work capitalized |
23.1 |
24.6 |
|
|
|
|
|
|
|
| Other operating income |
83.3 |
71.7 |
|
|
|
|
|
|
|
| Total Revenue |
2,250.3 |
2,425.8 |
|
|
|
|
|
|
|
| Cost of materials |
-353.3 |
-461.4 |
|
|
|
|
|
|
|
| Personnel expenses |
-1,076.9 |
-1,143.3 |
|
|
|
|
|
|
|
| Depreciation and amortization |
-248.0 |
-245.1 |
|
|
|
|
|
|
|
| Other operating expenses |
-241.7 |
-240.6 |
|
|
|
|
|
|
|
| Operating profit |
330.4 |
335.4 |
|
|
|
|
|
|
|
| Interest income |
19.0 |
30.2 |
|
|
|
|
|
|
|
| Interest expenses |
-44.9 |
-76.7 |
|
|
|
|
|
|
|
| Share of profit/loss of investments accounted for using the equity method |
5.6 |
2.5 |
|
|
|
|
|
|
|
| Income from investments |
6.8 |
5.3 |
|
|
|
|
|
|
|
| Impairment of financial assets |
-0.4 |
0.0 |
|
|
|
|
|
|
|
| Other financial results |
23.7 |
0.9 |
|
|
|
|
|
|
|
| Financial result |
9.8 |
37.8 |
|
|
|
|
|
|
|
| EBT (Result from ordinary operations) |
340.2 |
297.6 |
|
|
|
|
|
|
|
| Taxes on income |
-111.3 |
-83.9 |
|
|
|
|
|
|
|
| Group profit |
228.9 |
213.7 |
|
|
|
|
|
|
|
| Profit attributable to equity holders of Fraport AG |
229.3 |
208.7 |
|
|
|
|
|
|
|
| Profit attributable to minority interests |
-0.4 |
5.0 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Earnings per €10 share in € (basic) |
2.51 |
2.28 |
|
|
|
|
|
|
|
| Earnings per €10 share in € (diluted) |
2.48 |
2.26 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| EBIT ( = Operating profit) |
330.4 |
335.4 |
|
|
|
|
|
|
|
| EBITDA ( = EBIT + depreciation and amortization) |
578.4 |
580.5 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| * including special-/ one-off effects |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Home 
Imprint