| (in accordance with IFRS) |
|
|
|
|
|
|
| Assets |
Balance at |
Balance at |
|
|
|
|
|
|
|
| |
Dec. 31, 2006 |
Dec. 31, 2007 |
|
|
|
|
|
|
|
| |
in € million |
in € million |
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
|
|
| Goodwill |
97.1 |
22.7 |
|
|
|
|
|
|
|
| Other intangible assets |
39.1 |
43.9 |
|
|
|
|
|
|
|
| Investments in airport operator projects |
3.2 |
570.3 |
|
|
|
|
|
|
|
| Property, plant and equipment |
2,729.2 |
3,569.3 |
|
|
|
|
|
|
|
| Investment property |
66.9 |
10.1 |
|
|
|
|
|
|
|
| Investments accounted for using the equity method |
56.2 |
37.1 |
|
|
|
|
|
|
|
| Other financial assets |
302.1 |
252.2 |
|
|
|
|
|
|
|
| Other receivables and other assets |
36.8 |
58.5 |
|
|
|
|
|
|
|
| Income tax receivable |
32.2 |
33.5 |
|
|
|
|
|
|
|
| Deferred tax assets |
16.4 |
7.2 |
|
|
|
|
|
|
|
| |
3,379.2 |
4,604.8 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
|
| Inventories |
32.9 |
38.6 |
|
|
|
|
|
|
|
| Trade accounts receivable |
185.5 |
154.6 |
|
|
|
|
|
|
|
| Other receivables and other assets |
62.3 |
76.6 |
|
|
|
|
|
|
|
| Income tax receivable |
2.0 |
13.2 |
|
|
|
|
|
|
|
| Cash and cash equivalents |
632.5 |
651.3 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Non-current assets held for sale |
0.1 |
165.6 |
|
|
|
|
|
|
|
| |
915.3 |
1,099.9 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
4,294.5 |
5,704.7 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Liabilities and equity |
Balance at |
Balance at |
|
|
|
|
|
|
|
| |
Dec. 31, 2006 |
Dec. 31, 2007 |
|
|
|
|
|
|
|
| |
in € million |
in € million |
|
|
|
|
|
|
|
| Shareholders' equity |
|
|
|
|
|
|
|
|
|
| Issued capital |
913.7 |
914.6 |
|
|
|
|
|
|
|
| Capital reserves |
558.8 |
565.2 |
|
|
|
|
|
|
|
| Revenue reserves |
746.3 |
875.2 |
|
|
|
|
|
|
|
| Group retained earnings |
105.2 |
105.3 |
|
|
|
|
|
|
|
| Issued capital and reserve attributable to equity holders of Fraport AG |
2,324.0 |
2,460.3 |
|
|
|
|
|
|
|
| Minority interests, presented within equity (net) |
22.1 |
33.0 |
|
|
|
|
|
|
|
| |
2,346.1 |
2,493.3 |
|
|
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
|
|
|
|
| Financial liabilities |
718.8 |
830.6 |
|
|
|
|
|
|
|
| Trade accounts payable |
- |
365.6 |
|
|
|
|
|
|
|
| Other liabilities |
106.1 |
451.7 |
|
|
|
|
|
|
|
| Deferred tax liabilities |
127.6 |
89.6 |
|
|
|
|
|
|
|
| Provisions for pensions and similar obligations |
20.6 |
19.4 |
|
|
|
|
|
|
|
| Provisions for income taxes |
166.2 |
163.0 |
|
|
|
|
|
|
|
| Other provisions |
101.4 |
136.2 |
|
|
|
|
|
|
|
| |
1,240.7 |
2,056.1 |
|
|
|
|
|
|
|
| Current liabilities |
|
|
|
|
|
|
|
|
|
| Financial liabilities |
125.2 |
367.8 |
|
|
|
|
|
|
|
| Trade accounts payable |
229.0 |
441.5 |
|
|
|
|
|
|
|
| Other liabilities |
118.1 |
75.7 |
|
|
|
|
|
|
|
| Provisions for income taxes |
16.4 |
14.2 |
|
|
|
|
|
|
|
| Other provisions |
218.8 |
185.3 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Liabilities in the context of assets held for sale |
0.2 |
70.8 |
|
|
|
|
|
|
|
| |
707.7 |
1,155.3 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
4,294.5 |
5,704.7 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|